Rating Rationale
July 03, 2025 | Mumbai
Music Broadcast Limited
Ratings reaffirmed at 'Crisil AA/Stable/Crisil A1+'
 
Rating Action
Total Bank Loan Facilities RatedRs.135 Crore
Long Term RatingCrisil AA/Stable (Reaffirmed)
Short Term RatingCrisil A1+ (Reaffirmed)
 
Rs.120 Crore Preference SharesCrisil AA/Stable (Reaffirmed)
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

Crisil Ratings has reaffirmed its ‘Crisil AA/Stable/Crisil A1+’ ratings on the bank facilities and preference shares of Music Broadcast Ltd (MBL).

 

The ratings continue to reflect the managerial, operational and financial linkages with the parent, Jagran Prakashan Ltd (JPL; ‘Crisil AA+/Stable/Crisil A1+’), healthy market position of MBL in the FM radio broadcasting industry and its strong financial risk profile. These strengths are partially offset by susceptibility to economic cycles, competition and industry headwinds.

 

The operating performance of MBL is reflected in stable revenue of Rs 235 crore in fiscal 2025 compared with Rs 229 crore in fiscal 2024, but a decline in operating profitability to 12% from 16% because of increased employee expenses to expand the digital segment.

 

The digital and non-free commercial time (FCT) segment will drive growth in revenue and profitability this fiscal and over the medium term. The sustenance of profitability, along with growing revenue, will be monitorable as the radio industry continues to face headwinds as the digital space grows.

 

The financial risk profile will remain healthy as reflected in the expectation of negligible debt post the redemption of preference shares in fiscal 2026 and healthy cash balance over the medium term. Cash and equivalents stood at Rs 349 crore as on March 31, 2025.

 

The parent, JPL, maintains a healthy business risk profile and a robust financial risk profile through its negligible debt and healthy cash balance.

 

Crisil Ratings continues to be cognizant of the ongoing litigation among the promoters of JPL. Mr Mahendra Mohan Gupta (Chairman of JPL), along with Mr Shailesh Gupta (whole time director of JPL) and VRSM Enterprises LLP (collectively, the petitioners), had filed an oppression petition before the National Company Law Tribunal, Allahabad, on July 10, 2023. The petitioners have 16.18% shareholding in Jagran Media Network Investment Pvt Ltd (JMNIPL), which holds 67.97% shareholding in JPL. The petitioners’ indirect and direct shareholding in JPL aggregates to 11.29%. The shareholding of JMNIPL is completely held by the members of the Gupta family, which includes the petitioners. The petition raises issues concerning oppression of the minority shareholders, that is, the petitioners, by the majority shareholders, that is, the other members of the Gupta family, both at the JMNIPL and the JPL levels. However, the petition does not allege any mismanagement in the affairs of JPL.

 

Crisil Ratings understands that the ongoing litigation among the promoters is unlikely to have any material financial implications and should not have any material impact on the credit risk profiles of the group companies — JPL, MBL and Midday Infomedia Ltd (MIL) — that are rated by Crisil Ratings. However, Crisil Ratings will continue to closely monitor developments around the same. Any adverse outcome impacting the credit risk profiles of the rated entities will remain a key rating sensitivity factor.

 

MBL had completed the bonus issue of around Rs 90 crore of non-convertible redeemable preference shares to its non-promoter shareholders during the quarter ended March 31, 2023. These are to be redeemed by the end of fiscal 2026 with a redemption premium of ~Rs 18 crore. Crisil Ratings understands that MBL will pay the preference share dividend as well as the redemption amount in a timely manner.

Analytical Approach

Crisil Ratings has considered the standalone financials of MBL and has applied its parent notch-up framework to factor in the strong operational, financial and managerial linkages between MBL and JPL.

Key Rating Drivers & Detailed Description

Strengths:

  • Established linkages with JPL: MBL has helped JPL diversify its reach into the radio broadcasting segment and, thus, remains strategically important to the latter. It complements the print business of JPL and enables the parent to offer a strong and differentiated product to advertisers. MBL enhances the geographical reach by adding cities where JPL has limited presence in print. Furthermore, radio stations of MBL, acquired during the phase III auctions, are in areas where JPL has a strong reach, thereby providing synergies to the former.

 

In the past, JPL had facilitated the issuance of non-convertible debentures by providing a corporate guarantee to MBL, and later replaced it with a letter of comfort. JPL also offered liquidity support through a debt service reserve account, covering six months of debt obligation. The extensive experience of JPL’s management in the media and entertainment business will continue to strengthen the business risk profile.

 

  • Healthy market position and robust financial risk profile: The JPL group has 39 radio channels under the established Radio City brand. It is the second largest radio player with estimated ~19% volume market share in the last quarter of fiscal 2025. This helps complement JPL’s offering to advertisers. JPL has a diversified geographical presence with strong presence in Tier 2 and 3 cities. Focus on growth in non-FCT revenue, such as digital and events, will aid revenue diversification.

 

The financial risk profile will remain supported by strong liquidity with cash and liquid investments of ~Rs 349 crore as on March 31, 2025, which is sufficient for the redemption of preference shares of ~Rs 108 crore at the end of fiscal 2026. The financial risk profile should remain healthy over the medium term, driven by improvement in cash accrual.

 

Weakness:

  • Susceptibility to economic cycles, competition and industry headwinds: Operating performance of radio operators remains vulnerable to economic downturns, as ad revenue is linked to the overall macroeconomic scenario. Furthermore, the industry is facing some headwinds with a declining market size due to competition from the digital segment and shrinking profit margins, as companies invest in digital segments to stay competitive. Moreover, the limited scope for differentiating their offerings results in price-led competition among radio players for the available advertising revenue. Therefore, growth in ad revenue will continue to be monitorable.

Liquidity: Strong

Liquidity is supported by cash and liquid investments of around Rs 349 crore against debt of around Rs 100 crore as on March 31, 2025. Capital expenditure (capex) is expected to remain moderate. Furthermore, MBL has high financial flexibility and can get support from its parent, JPL, in case of any exigencies.

Outlook: Stable

MBL will continue to benefit from the healthy market position of Radio City, strong liquidity and linkages with JPL.

Rating sensitivity factors

Upward factors:

  • Upgrade in the credit rating of JPL by one notch
  • Strong revenue growth leading to healthy cash accrual and return on capital employed

 

Downward factors:

  • Change in the stated stance of support from JPL
  • Downgrade in the credit rating of JPL by one or more notches
  • Sustained decline in operating revenue, impacting profitability and cash accrual
  • Any adverse outcome of the ongoing litigation among the promoters significantly impacting the credit risk profile

About the Company

MBL was the first private FM radio broadcaster in India. It operates FM radio channels under the Radio City brand. In fiscal 2016, the company acquired 11 new stations in batch I of FM phase III auctions. Also, eight radio stations under the Radio Mantra brand, operated by the promoters of JPL under Shri Puran Multimedia Ltd, were merged with MBL and rebranded as Radio City in fiscal 2016. The company is present in 39 cities across India. . It also operates 2 web-based stations.

About the Group

The JPL group is a media conglomerate with interests spanning printing and publication of newspapers and magazines, FM radio, digital, outdoor advertising and promotional marketing, event management and activation businesses. JPL is the flagship company of the JPL group that is based in Kanpur, Uttar Pradesh. The group publishes eight publications from 13 states/union territories in five different languages. JPL acquired MIL in a 2:7 equity-swap ratio in fiscal 2011. In fiscal 2016, the JPL group acquired MBL, which has grown to 39 stations and 2 online stations.

Key Financial Indicators

Particulars

Unit

2025

2024

Operating revenue

Rs crore

235

229

Profit after tax (PAT)

Rs crore

-34

7

PAT margin

%

-14.4

3.0

Adjusted debt / adjusted networth

Times

0.20

0.17

Interest coverage

Times

4.56

5.96

The table above reflects Crisil Ratings-adjusted numbers

Any other information: Not applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs.Crore) Complexity Levels Rating Outstanding with Outlook
INE919I04010 Preference Shares 19-Jan-23 0.10 19-Jan-26 89.69 Complex Crisil AA/Stable
NA Preference Shares# NA NA NA 30.31 Complex Crisil AA/Stable
NA Bank Guarantee NA NA NA 23.95 NA Crisil A1+
NA Overdraft Facility NA NA NA 11.00 NA Crisil A1+
NA Proposed Bank Guarantee NA NA NA 21.05 NA Crisil A1+
NA Proposed Working Capital Facility NA NA NA 79.00 NA Crisil AA/Stable

# Yet to be issued

Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities ST/LT 90.0 Crisil AA/Stable / Crisil A1+   -- 05-07-24 Crisil AA/Stable / Crisil A1+ 27-07-23 Crisil AA/Stable / Crisil A1+ 13-09-22 Crisil AA/Stable / Crisil A1+ Crisil AA/Stable
      --   --   -- 21-04-23 Crisil AA/Stable / Crisil A1+ 21-04-22 Crisil AA/Stable / Crisil A1+ --
Non-Fund Based Facilities ST 45.0 Crisil A1+   -- 05-07-24 Crisil A1+ 27-07-23 Crisil A1+ 13-09-22 Crisil A1+ Crisil A1+
      --   --   -- 21-04-23 Crisil A1+ 21-04-22 Crisil A1+ --
Preference Shares LT 120.0 Crisil AA/Stable   -- 05-07-24 Crisil AA/Stable 27-07-23 Crisil AA/Stable 13-09-22 Crisil AA/Stable --
      --   --   -- 21-04-23 Crisil AA/Stable   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 2.29 Central Bank Of India Crisil A1+
Bank Guarantee 21.66 HDFC Bank Limited Crisil A1+
Overdraft Facility 1 Axis Bank Limited Crisil A1+
Overdraft Facility 10 HDFC Bank Limited Crisil A1+
Proposed Bank Guarantee 21.05 Not Applicable Crisil A1+
Proposed Working Capital Facility 79 Not Applicable Crisil AA/Stable
Criteria Details
Links to related criteria
Basics of Ratings (including default recognition, assessing information adequacy)
Criteria for factoring parent, group and government linkages
Criteria for manufacturing, trading and corporate services sector (including approach for financial ratios)

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Kartik Behl
Media Relations
Crisil Limited
M: +91 90043 33899
B: +91 22 6137 3000
kartik.behl@crisil.com

Divya Pillai
Media Relations
Crisil Limited
M: +91 86573 53090
B: +91 22 6137 3000
divya.pillai1@ext-crisil.com


Manish Kumar Gupta
Senior Director
Crisil Ratings Limited
B:+91 22 6137 3000
manish.gupta@crisil.com


Ankit Hakhu
Director
Crisil Ratings Limited
B:+91 124 672 2000
ankit.hakhu@crisil.com


Sunidhi Vyas
Manager
Crisil Ratings Limited
B:+91 124 672 2000
sunidhi.vyas@crisil.com

Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 3850

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com



 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 3850.

Crisil Ratings shall have no liability, whatsoever, with respect to any copies, modifications, derivative works, compilations or extractions of any part of this [report/ work products], by any person, including by use of any generative artificial intelligence or other artificial intelligence and machine learning models, algorithms, software, or other tools. Crisil Ratings takes no responsibility for such unauthorized copies, modifications, derivative works, compilations or extractions of its [report/ work products] and shall not be held liable for any errors, omissions of inaccuracies in such copies, modifications, derivative works, compilations or extractions. Such acts will also be in breach of Crisil Ratings’ intellectual property rights or contrary to the laws of India and Crisil Ratings shall have the right to take appropriate actions, including legal actions against any such breach.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html